STATEMENT OF CONDITION

December 31, 2012

Cash and Due From Banks

$

6,492,177

Investment Securities/CD's/Bank Stock

 

40,840,647

Federal Funds Sold

 

-

 

 

Loans and Leases, Held for Sale

 

228,000

Loans and Leases, Net of Unearned Income

 

109,905,796

Less: Allowance for Loan Losses

 

(4,383,155)

Loans and Leases, Net of Unearned Income and Allowance

 

105,750,642

 

 

Premises and Fixed Assets

 

3,008,503

Other Real Estate Owned

13,024,162

Other Assets

527,609

 

 

       TOTAL ASSETS

$

169,643,740

 

Deposits: Non-Interest Bearing

$

27,933,555

Deposits: Interest Bearing

 

77,704,681

 

 

 

Securities Sold Under Agreements to Repurchase

 

602,370

Other Borrowed Money

 

48,000,000

Other Liabilities

 

 530,054

 

       Total Liabilities

 

154,770,659

 

Common Stock

 

3,260,000

Surplus

 

12,798,595

Retained Earnings

 

(1,185,514)

       Total Equity Capital

 

14,873,081

 

       TOTAL LIABILITIES AND EQUITY CAPITAL

$

169,643,740